← 8708 Willard Ave, Cleveland, OH 44102 · All properties

Property Cash Summary - 2024-05-01 - 8708 Willard Ave, Cleveland, OH 44102.pdf

This page shows the file's readable contents. Open the original in Dropbox for the complete file.

Open full file in Dropbox

Property8708 Willard Ave, Cleveland, OH 44102
FolderP&L & Owner Statements
KindPDF
Updated2025-07-12
Dropbox path07 - P&L & Owner Statements/Property Cash Summary - 2024-05-01 - 8708 Willard Ave, Cleveland, OH 44102.pdf

About This File

8708 Willard Ave - 8708 Willard Ave, Cleveland, OH 44102 Property Cash Summary Beginning Balance 0.00 Cash In 21,327.58 Cash Out -19,133.92 Ending Cash Balance 2,193.66 Unpaid Bills -1,595.00 Net Owner Funds 598.66 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 05/01/2024 Balance 0.00 11/25/2024 Earl Vanze Co eCheck receipt E0C1-4460 Owner Contribution - Owner Contribution I and R Realty 11/26/2024 and construction eCheck A06E-0AC0 General Maintenance Labor - Winterized Properties Winterized Properties I and R Realty 12/01/2024 and construction Reversed 28C7-A820 eCheck General Maintenance Labor - First installment of 50% - First installment of 50% I and R Realty 12/05/2024 and construction Reverse ACH payment 28C7-A820 General Maintenance Labor - First installment of 50% - First installment of 50% I and R Realty 12/05/2024 and…

File Contents

Read file contents
8708 Willard Ave - 8708 Willard Ave, Cleveland, OH 44102
Property Cash Summary
Beginning Balance

0.00

Cash In

21,327.58

Cash Out

-19,133.92

Ending Cash Balance

2,193.66

Unpaid Bills

-1,595.00

Net Owner Funds

598.66

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Beginning Cash Balance as of 05/01/2024

Balance
0.00

11/25/2024 Earl Vanze Co

eCheck
receipt

E0C1-4460

Owner Contribution - Owner Contribution

I and R Realty
11/26/2024 and
construction

eCheck

A06E-0AC0

General Maintenance Labor - Winterized Properties Winterized Properties

I and R Realty
12/01/2024 and
construction

Reversed
28C7-A820
eCheck

General Maintenance Labor - First installment of 50%
- First installment of 50%

I and R Realty
12/05/2024 and
construction

Reverse
ACH
payment

28C7-A820

General Maintenance Labor - First installment of 50%
- First installment of 50%

I and R Realty
12/05/2024 and
construction

eCheck

9B0E-9A90

General Maintenance Labor - Install Vinyl to entire
exterior of house - Install Vinyl to entire exterior of
house

12/14/2024 Earl Vanze Co

eCheck
receipt

9474-0200

Owner Contribution - Owner Contribution

City of
01/02/2025 Cleveland,
Ohio

Payment

Autopayment

Rental Tax Authority - Rental Tax Authority - Rental
Tax Authority

DejAhne J.
03/03/2025 Morrell Dismuke

eCheck
receipt

9D6A-C830

Owner Held Security Deposits - Move In Charge:
Owner Held Deposit

03/04/2025

Aligned
Properties

eCheck

CC28-5D60

Certificates - Ohio Secretary of State | Certificate 8708
Willard Ave - Ohio Secretary of State | Certificate
8708 Willard Ave

5.00

1,370.00

03/04/2025

Aligned
Properties

eCheck

CC28-5D60

Security Service - Security system - Security system

2.30

1,367.70

03/11/2025

Aligned
Properties

eCheck

F48B-7A60

General Maintenance Labor - Limitless demolition WO: 6909 - Limitless demolition - WO: 6909

820.80

546.90

03/11/2025

Aligned
Properties

eCheck

F48B-7A60

General Maintenance Labor - Limitless demolition WO: 6909 - Limitless demolition - WO: 6909

82.08

464.82

03/25/2025

Kathy M.
Morrell

Receipt

237599

Prepaid Rent - Prepaid Rent Income

03/25/2025

Kathy M.
Morrell

Receipt

237599

Rent Income - Move In Charge: Monthly Rent
(Prorated)

03/25/2025

Aligned
Properties

eCheck

8CCF-9A20

General Maintenance Labor - Winterized Properties Winterized Properties

15.00

1,034.82

03/25/2025

Aligned
Properties

eCheck

8CCF-9A20

General Maintenance Labor

600.00

434.82

04/01/2025 DejAhne J.

eCheck

FF15-22A0

Rent Income - April 2025 - Monthly Rent

5,000.00

5,000.00
150.00

4,850.00

8,250.00 -3,400.00

8,250.00

4,850.00

6,000.00 -1,150.00
1,000.00

-150.00
70.00

1,595.00

-220.00

1,375.00

0.17

464.99

584.83

1,049.82

1,594.83

2,029.65

Page 106 of 112