Simple Interest Loan $7900 - 2024-05-30 - 783 Leonard St, Akron, OH 44307.xlsx

sheet1: Simple Interest Loan Payment Tracker | 1 | Lofty Holding 783 Leonard Street DAO LLC | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | Loan Amount | 7900 | 12 | 3.6986301369863018E-4 | Annual Interest Rate | 0.13500000000000001 | 14 | 0 | Unhide columns G-I to track fees. | Loan Issue Date | 45442 | 17 | 1896.3200000000002 | Days in Year | 365 | 19 | 9796.32 | 20 | 0 | 21 | 22 | 23 | Pmt No. | Date | Payment | Pr. Only | Interest Accrued | 29 | Fees Paid | Fee Balance | Interest Paid | Interest Balance | Principal Paid | Principal Balance | Total Owed | 45442 | - | 37 | 0 | 0 | 7900 | 7900 | 1 | 45991 | 0 | 1604.13 | 0 | 0 | 1604.13 | 0 | 7900 | 9504.130000000001 | ◄ Enter the payment date and the payment amount in the yellow fields. | 2 | 46091 | 0 | 292.19 | 0 | 0 | 1896.3200000000002 | 0 | 7900 | 9796.32 | 3 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Purchase the Commercial Version
sheet2: Simple Interest Loan Calculator | 1 | Lofty Holding 783 Leonard Street DAO LLC | 3 | 4 | 5 | 6 | 7 | 8 | Summary | 10 | Payment Frequency Options | 11 | 7900 | 12 | 3.6986301369863018E-4 | 43 | Payments/yr | Months | 13 | 0.13500000000000001 | 46 | 1 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Annual | 1 | 12 | 48 | 2 | 14 | 9504.130000000001 | 49 | 2 | 6 | 16 | 45442 | 50 | 1604.13 | 51 | 4 | 3 | 52 | 45991 | 53 | 9504.130000000001 | 54 | 6 | 2 | 55 | Monthly | . | Purchase the Commercial Version | Monthly | 12 | 1 | 18 | 365 | 57 | 24 | 0.5 | 58 | 1 | 59 | 26 | n/a | 61 | On | 1 | Weekly | 52 | n/a | 64 | 12 | 1 | Est. Monthly Payment | 377.71 | (estimate) | Actual Monthly Payment | 0 | 1 | 66 | 24 | Date | Payment Due | Interest Accrued | 33 | Principal Paid | Principal Balance | Total Owed | 45442 | 7900 | 7900 | 1 | 45991 | 9504.130000000001 | 1604.13 | 0 | 7900.0000000000009 | -9.0949470177292824E-13 | -9.0949470177292824E-13
sheet3: HELP | 69 | 5 | 70 | 71 | 72 | 73 | 74 | 75 | 76 | 77 | 78 | 79 | 80 | 81 | 82 | 83 | 84 | 85 | 86 | 87 | 88 | Vertex42.com: Loan Amortization Schedule | 88 | Vertex42.com: Personal Budget Spreadsheet
sheet4: Simple Interest Loan Calculator | 91 | 69 | 5 | 92 | 93 | 94 | 95 | 96