← 13806 Coit Rd, Cleveland, OH 44110 · Portfolio index

07 - P&L & Owner Statements - Financials Summary - 13806 Coit Rd, Cleveland, OH 44110 - 13806 Coit Rd, Cleveland, OH 44110.md

Generated 2026-07-01T05:25:50.520233+00:00 from live Dropbox Public folders.

Extracted Content

# Financial Data **Status:** 🏁 **SOLD** — Property divested **Last Updated:** 2026-04-05 **Source:** Lofty PM Data Entry + Cuyahoga Treasurer + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | ~$1,715 (per Lofty PM Data Entry) | ## Income | Field | Value | |-------|-------| | Monthly Gross Rent | ~$1,715 | ## Insurance - **Annual Premium:** $1,714.65 ## Property Management - **PM Fee Rate:** 15.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Annual PM Fee (est.):** $3,087.00 (based on $1,715.00/month rent) ## Annual Expenses | Field | Value | Source | |-------|-------|--------| | Property Taxes | ~$4,177 (est.) | Cuyahoga — Lofty PM Data Entry shows $2,088.68 | | Homeowners Insurance | **CANCELLED** | Obie 2026 term cancelled after 12 days | | Property Management | | ECO Systems | | Utilities Water/Sewer | $474.43| | **Total Annual OpEx** | **~$4,500** (est.) | | - **Utilities Water/Sewer:** $474.43 ## T-12 Financials From Cash Flow Statement: - Insurance payment: -$857.28 (one period) - Management: -$187.50 (one period) - Repairs: -$166, -$37 - OR transfer: -$1,830.65 (outg