07 - P&L & Owner Statements - Financials Summary - 9919 S Oglesby Ave Chicago IL, 60617.md

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement ## Investment Summary | Field | Value | |-------|-------| | Total Investment | $184,343.22 | | Sale Price | $158,000 | | Monthly Rent | $1,800 (projected) | ## Income | Field | Value | |-------|-------| | Monthly Gross Rent | $1,800 (projected) | ## Insurance - **Annual Premium:** $1,337.70 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:** $750.00/year ## Annual Expenses | Field | Value | Source | |-------|-------|--------| | Property Taxes | $1,253.80 | Lofty PM Data Entry | | Homeowners Insurance | $1,337.70 (2025 term, cancelled) | Obie — Cancelled | | Property Management | ~15% gross | ECO Systems | | Utilities | $0| | | Utilities Water/Sewer | $763.42| | **Total Annual OpEx** | **~$2,900** | | ## Operating Reserve | Field | Value | Source | |-------|-------|--------| | Current OR Balance | $3,259.93 | Lofty PM Data Entry | | Current Maintenance Reserve | $-200.00 | LoftyAssist | | OR Replenishment | Per policy | | ## T-12 Financials (from Cash Flow Statement) Cash flow statement shows: - Revenue: $1,800/mo base rent modeled - Notable: $3,600 in ow