Simple Interest Loan $15050 - 2023-08-23 - 9902 Garfield Ave, Cleveland, OH 44108 - 9902 Garfield Ave, Cleveland, OH, 44108.xlsx

sheet1: Simple Interest Loan Payment Tracker | 38 | Lofty Holding 9902 Garfield Avenue DAO LLC | 29 | 95 | 55 | 96 | 15 | 19 | 28 | 65 | Loan Amount | 15050 | 27 | 2.3287671232876715E-4 | Annual Interest Rate | 8.5000000000000006E-2 | 3 | 0 | Unhide columns G-I to track fees. | Loan Issue Date | 45161 | 71 | 2884.45 | Days in Year | 365 | 72 | 17934.45 | 37 | 0 | 66 | 61 | 40 | Pmt No. | Date | Payment | Pr. Only | Interest Accrued | 82 | Fees Paid | Fee Balance | Interest Paid | Interest Balance | Principal Paid | Principal Balance | Total Owed | 45161 | - | 36 | 0 | 0 | 15050 | 15050 | 1 | 45984 | 0 | 2884.45 | 0 | 0 | 2884.45 | 0 | 15050 | 17934.45 | ◄ Enter the payment date and the payment amount in the yellow fields. | 2 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Purchase the Commercial Version
sheet2: Simple Interest Loan Calculator | 38 | Lofty Holding 9902 Garfield Avenue DAO LLC | 29 | 95 | 55 | 96 | 15 | 19 | Summary | 65 | Payment Frequency Options | 0 | 15050 | 27 | 2.3287671232876715E-4 | 31 | Payments/yr | Months | 1 | 8.5000000000000006E-2 | 18 | 1 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Annual | 1 | 12 | 2 | 2.25 | 3 | 17934.45 | 16 | 2 | 6 | 84 | 45161 | 4 | 2884.45 | 8 | 4 | 3 | 44 | 45984 | 39 | 17934.45 | 9 | 6 | 2 | 14 | Monthly | . | Purchase the Commercial Version | Monthly | 12 | 1 | 20 | 365 | 11 | 24 | 0.5 | 41 | 1 | 43 | 26 | n/a | 52 | On | 1 | Weekly | 52 | n/a | 34 | 12 | 1 | Est. Monthly Payment | 614.57000000000005 | (estimate) | Actual Monthly Payment | 0 | 1 | 12 | 22 | Date | Payment Due | Interest Accrued | 25 | Principal Paid | Principal Balance | Total Owed | 45161 | 15050 | 15050 | 1 | 45984 | 17934.45 | 2884.45 | 0 | 15050 | 0 | 0
sheet3: HELP | 56 | © 2008-2018 Vertex42 LLC | 87 | 88 | 70 | Learn about Simple Interest Loans | 86 | Purchase the Commercial Use License | 74 | 75 | 59 | 67 | 62 | 60 | 63 | 85 | 83 | 90 | 89 | 45 | 46 | Vertex42.com: Loan Amortization Schedule | 46 | Vertex42.com: Personal Budget Spreadsheet
sheet4: Simple Interest Loan Calculator | 49 | 56 | 55 | 54 | 50 | 51 | 58 | 57