← 918 Frederick Blvd, Akron, Ohio 44320 · All properties

Owner Statement - 2025-05-14 - 918 Frederick Blvd, Akron, OH 44320.pdf

This page shows the file's readable contents. Open the original in Dropbox for the complete file.

Open full file in Dropbox

Property918 Frederick Blvd, Akron, Ohio 44320
FolderP&L & Owner Statements
KindPDF
Updated2025-06-17
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025-05-14 - 918 Frederick Blvd, Akron, OH 44320.pdf

About This File

918 FREDERICK - 918 Frederick Blvd, Akron, OH 44320 Property Cash Summary Beginning Balance 1,784.77 Cash In 1,259.44 Cash Out -224.67 Owner Disbursements -1,034.77 Ending Cash Balance 1,784.77 Property Reserve -750.00 Net Owner Funds 1,034.77 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out 05/19/2025 Earl Vanze Co eCheck 42A7-5920 Owner Distribution - Owner payment for 05/2025 05/31/2025 Isaac Shearer CC receipt 76EB-6100 Utilities reimbursement - 04/08/2025-05/07/2025-Water 05/31/2025 Isaac Shearer CC receipt 76EB-6100 Prepaid Rent - Online Payment Rent Income 06/08/2025 City of Akron Payment Autopayment Water - 04/08/2025-05/07/2025-Water - 04/08/2025-05/ 07/2025-Water 109.69 1,899.75 eCheck Management Fees - Management Fees for 05/2025 114.98 1,784.77 Beginning Cash Balance as of 05/14/2025 06/10/2025 Aligned Properties 04A0-F6D0 1,784.77 1,034.77…

File Contents

Read file contents
918 FREDERICK - 918 Frederick Blvd, Akron, OH 44320
Property Cash Summary
Beginning Balance

1,784.77

Cash In

1,259.44

Cash Out

-224.67

Owner Disbursements

-1,034.77

Ending Cash Balance

1,784.77

Property Reserve

-750.00

Net Owner Funds

1,034.77

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

05/19/2025 Earl Vanze Co

eCheck

42A7-5920

Owner Distribution - Owner payment for 05/2025

05/31/2025 Isaac Shearer

CC
receipt

76EB-6100

Utilities reimbursement - 04/08/2025-05/07/2025-Water

05/31/2025 Isaac Shearer

CC
receipt

76EB-6100

Prepaid Rent - Online Payment Rent Income

06/08/2025 City of Akron

Payment Autopayment

Water - 04/08/2025-05/07/2025-Water - 04/08/2025-05/
07/2025-Water

109.69 1,899.75

eCheck

Management Fees - Management Fees for 05/2025

114.98 1,784.77

Beginning Cash Balance as of 05/14/2025

06/10/2025

Aligned
Properties

04A0-F6D0

1,784.77
1,034.77

750.00

109.69

859.69

1,149.75

2,009.44

Ending Cash Balance
Total

Balance

1,784.77
1,259.44

1,259.44

Page 41 of 42

Balance Sheet
Properties: 918 FREDERICK - 918 Frederick Blvd Akron, OH 44320
As of: 06/13/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

1,784.77

Total Cash

1,784.77

TOTAL ASSETS

1,784.77

LIABILITIES & CAPITAL
Liabilities
Total Liabilities

0.00

Capital
Owner Distribution

-4,744.77

Calculated Retained Earnings

5,635.22

Calculated Prior Years Retained Earnings

894.32

Total Capital

1,784.77

TOTAL LIABILITIES & CAPITAL

1,784.77

Created on 06/13/2025

Page 1