← 917 Pawnee Ave, Memphis, TN 38109 · All properties

FINANCIALS.md

This page shows the file's readable contents. Open the original in Dropbox for the complete file.

Open full file in Dropbox

Property917 Pawnee Ave, Memphis, TN 38109
FolderREADME & Property Snapshot
KindText
Updated2026-07-17
Dropbox path00 - README & Property Snapshot/FINANCIALS.md

About This File

Financials Cash Flow Snapshot (2026-06) · Metric · Amount · Revenue · $2,335.00 · Operating Expenses · -$337.38 · NOI · $1,997.62 · Net Operating Cashflow · $1,997.62 · Scheduled Monthly Rent · $1,145.00 · Excess Cash Revenue · $1,190.00 · Recurring Revenue Basis · $1,145.00 · Recurring NOI · $807.62 · Recurring Net Operating Cashflow · $807.62 · Projected Annual Cash Flow Basis · $9,691.44 · Monthly Cash Position (2026-06) Revenue and operating expenses are scoped to the reporting month. ECO Operating Cash is the current complete DAO-attributed total of Column E across every row in the property-split ECO Systems GL, including accruals. · Metric · Amount · Source · Lofty Operating Cash · $5,000.00 · Lofty curr_maintenance_reserve · ECO Operating Cash · $1,677.44 · ECO Systems General Ledger Column E (41 rows) · Source Evidence · Field · Value · Source month · 2026-06 · ECO GL source ·…

File Contents

Read file contents
# Financials

## Cash Flow Snapshot (2026-06)

| Metric | Amount |
|---|---:|
| Revenue | $2,335.00 |
| Operating Expenses | -$337.38 |
| NOI | $1,997.62 |
| Net Operating Cashflow | $1,997.62 |
| Scheduled Monthly Rent | $1,145.00 |
| Excess Cash Revenue | $1,190.00 |
| Recurring Revenue Basis | $1,145.00 |
| Recurring NOI | $807.62 |
| Recurring Net Operating Cashflow | $807.62 |
| Projected Annual Cash Flow Basis | $9,691.44 |

## Monthly Cash Position (2026-06)

Revenue and operating expenses are scoped to the reporting month. ECO Operating Cash is the current complete DAO-attributed total of Column E across every row in the property-split ECO Systems GL, including accruals.

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $5,000.00 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | $1,677.44 | ECO Systems General Ledger Column E (41 rows) |

## Source Evidence

| Field | Value |
|---|---|
| Source month | 2026-06 |
| ECO GL source | `Public/07 - P&L & Owner Statements/ECO Systems General Ledger - 917 Pawnee Ave.csv` |
| Source-month dated rows | 7 |
| Revenue bucket count | 1 |
| Operating expense bucket count | 3 |
| Cash Flow Annualization Policy | scheduled_rent_run_rate_excess_cash_not_annualized |
| ECO GL Column E rows | 41 |
| ECO GL Column E sum | $1,677.44 |