Draws - Exhibit B - 84 Madison - 84 Madison Ave, Albany, NY 12202.xlsx

sheet1: 0 | 1 | 2 | 3 | PROJECT INFORMATION: | 5 | 6 | 7 | 0 | 8 | 9 | 10 | 0 | 11 | 12 | 0 | 13 | 14 | LINE ITEM NAME (5 words or less) | 16 | LINE ITEM BUDGET (from Construction Holdback $) | 18 | 19 | Permits | 21 | 0 | 22 | 23 | Planning/Design | 25 | 0 | 26 | Project/Site Management | 28 | 0 | 29 | 30 | Site Prep: Grading/Excavation | 32 | 0 | 33 | Site Prep: Demoliton | 35 | 0 | 36 | Foundation | 38 | 0 | 39 | Framing | 41 | 0 | 42 | Roof (including soffit/fascia & gutters) | 133 | 4000 | 133 | 44 | Exterior/Siding/Stucco | 143 | 4000 | 132 | 46 | Windows/Exterior Doors | 144 | 1600 | 123 | 48 | Plumbing - Rough | 145 | 500 | 50 | 129 | 51 | Plumbing - Finish | 53 | 0 | 54 | 0 | 125 | 55 | Electrical - Rough | 57 | 500 | 58 | 0 | 134 | 59 | Electrical - Finish/Fixtures | 141 | 500 | 61 | 0 | 127 | 62 | HVAC | 64 | 0 | 65 | 0 | 136 | 66 | Insulation/Drywall | 138 | 2000 | 68 | 0 | 137 | 69 | Interior Doors/Trim | 139 | 250 | 71 | 72 | Interior Paint | 146 | 1000 | 74 | 75 | Flooring | 142 | 4800 | 77 | 128 | 78 | Kitchen - Cabinets | 80 | 0 | 81 | 82 | Kitchen - Countertops | 140 | 1500 | 84 | 130 | 85 | Kitchen - Tile Work | 87 | 0 | 88 | 89 | Kitchen - Appliances | 147 | 400 | 91 | 92 | Kitchen - Fixtures | 94 | 0 | 95 | 96 | Bathroom - Tile Work | 98 | 0 | 122 | 99 | Bathrooom - Vanities | 150 | 500 | 149 | 101 | Bathroom - Fixtures | 103 | 100 | 149 | 104 | Landscaping | 106 | 0 | 107 | Final Clean | 148 | 500 | 126 | 109 | Contingency | 111 | 2265 | 124 | 112 | Appliances | 151 | 500 | 135 | 115 | Custom line item | 114 | 0 | 116 | Custom line item | 114 | 0 | 121 | 117 | Custom line item | 114 | 0 | 118 | Custom line item | 114 | 0 | 120 | 119 | 24915