07 - P&L & Owner Statements - Financials Summary - 8143 S Sangamon St, Chicago, IL 60620.md

# Financial Data **Last Updated:** 2026-04-06 **Source:** Cash Flow Statement (T-12 from Baselane) ## Investment Summary | Field | Value | |-------|-------| | Total Investment | $331,176.98 | | Sale Price | $313,300 | | Monthly Rent | ~$2,957 (projected) | ## Income | Field | Value | |-------|-------| | Monthly Gross Rent | ~$2,907.00 (based on actual receipts) | | T-12 Total Rent | $4,527 | | Fees & Other | $5 | ## Insurance - **Annual Premium:** $2,093.70 ## Property Management - **PM Fee Rate:** 10.0% of gross rents$2,907.00 - **DAO LLC Fee:** $750.00/year ## Annual Expenses (T-12 from Cash Flow Statement) | Field | Value | Source | |-------|-------|--------| | Property Taxes | $567.03 | Cash Flow Statement | | Homeowners Insurance | $348.95 | Cash Flow Statement | | Property Management | $295.70 | Cash Flow Statement | | Cleaning & Maintenance | $125.54 | Cash Flow Statement | | Legal & Professional | $125.00 | Cash Flow Statement | | Utilities | $0| Cash Flow Statement | | Utilities Water/Sewer | $605.91| | **Total Annual OpEx** | **$1,462.22** | | ## Operating Reserve | Field | Value | Source | |-------|-------|--------| | Current OR Balance | $19,456.57 → $19,655.63 | Cash F