← 724 3rd Ave, Watervliet, NY 12189 · All properties

2026-06-FINANCIALS-approved - 724 3rd Ave, Watervliet, NY 12189.md

This page shows the file's readable contents. Open the original in Dropbox for the complete file.

Open full file in Dropbox

Property724 3rd Ave, Watervliet, NY 12189
FolderREADME & Property Snapshot
KindText
Updated2026-06-29
Dropbox path00 - README & Property Snapshot/2026-06-FINANCIALS-approved - 724 3rd Ave, Watervliet, NY 12189.md

About This File

Financial Data Property: 724 3rd Ave, Watervliet, NY 12189 Source: [local-path]/Users/digit/Dropbox/Real Estate/NY/724 3rd Ave, Watervliet, NY 12189/Financials/P&L Statements/P&L Statement - 724 3rd Ave, Watervliet, NY 12189.xlsx Generated: 2026-06-25T11:28:37Z This canonical file was generated from a local verified P&L workbook because no reviewed Markdown FINANCIALS.md source existed yet. Workbook Sheet: 2024 · Category · 2024-01-31 00:00:00 · 2024-02-29 00:00:00 · 2024-03-31 00:00:00 · 2024-04-30 00:00:00 · 2024-05-31 00:00:00 · 2024-06-30 00:00:00 · 2024-07-31 00:00:00 · 2024-08-31 00:00:00 · 2024-09-30 00:00:00 · 2024-10-31 00:00:00 · 2024-11-30 00:00:00 · Revenue · Fees & Other Revenue · 0 · 0 · 0 · 0 · 0 · 0 · 0 · 0 · 0 · 0 · 0 · Rents · 2345 · 2375 · 2375 · 2375 · 2375 · 2375 · 2400 · 2400 · 2400 · 2400 · 2400 · Total · Operating Expenses · Pest Control ($135/qtr) ·…

File Contents

Read file contents
# Financial Data

**Property:** 724 3rd Ave, Watervliet, NY 12189
**Source:** `[local-path]/Users/digit/Dropbox/Real Estate/NY/724 3rd Ave, Watervliet, NY 12189/Financials/P&L Statements/P&L Statement - 724 3rd Ave, Watervliet, NY 12189.xlsx`
**Generated:** 2026-06-25T11:28:37Z

This canonical file was generated from a local verified P&L workbook because no reviewed Markdown `FINANCIALS.md` source existed yet.

## Workbook Sheet: 2024

| Category | 2024-01-31 00:00:00 | 2024-02-29 00:00:00 | 2024-03-31 00:00:00 | 2024-04-30 00:00:00 | 2024-05-31 00:00:00 | 2024-06-30 00:00:00 | 2024-07-31 00:00:00 | 2024-08-31 00:00:00 | 2024-09-30 00:00:00 | 2024-10-31 00:00:00 | 2024-11-30 00:00:00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |  |  |  |  |  |  |  |  |  |  |  |
| Fees & Other Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Rents | 2345 | 2375 | 2375 | 2375 | 2375 | 2375 | 2400 | 2400 | 2400 | 2400 | 2400 |
| Total |  |  |  |  |  |  |  |  |  |  |  |
| Operating Expenses |  |  |  |  |  |  |  |  |  |  |  |
| Pest Control ($135/qtr) |  |  |  |  |  |  |  |  |  |  |  |
| Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Insurance |  |  |  |  |  |  |  |  |  |  | -68.13 |
| Legal & Other Professional Fees | 0 | 0 | 0 | -45.83 | -45.83 | -45.83 | -45.83 | -45.83 | -45.83 | -45.83 | -45.83 |
| Property Management Fee (0%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repairs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -896.64 | -58.32 | 0 |
| Supplies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.65 | 0 | -23.14 |
| Property Taxes |  |  |  |  |  |  |  |  |  |  |  |
| Water & Sewer |  |  |  |  |  |  |  |  |  |  |  |
| Electric & Gas (Bsmt + Fl 1) | -197.77 | -186 | -244 | -244 | -259.86 | -254.07 |  | -298.96 | -259.35 | -285.33 | -256.37 |
| Depreciation Expenses or Depletion | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total |  |  |  |  |  |  |  |  |  |  |  |
| NET OPERATING INCOME (NOI) |  |  |  |  |  |  |  |  |  |  |  |
| Percentage Change |  |  |  |  |  |  |  |  |  |  |  |
| Sent to Lofty | 0 | 0 | 0 |  |  |  |  |  |  |  |  |
| Price Per Share | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| COCR |  |  |  |  |  |  |  |  |  |  |  |
| Cap Rate |  |  |  |  |  |  |  |  |  |  |  |

## Review Notes

- Generated deterministically from local workbook data; review before investor email/publish.

## Monthly Cash Position (2026-06)

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $61.92 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | $568.97 | ECO Systems General Ledger Column E (508 rows) |