2026-06-FINANCIALS-approved - 566 Nash St, Akron, OH 44306.md

# Financial Data

**Lofty Property ID:** `01G64ANN8TEPGHTQEGZBZ75RTF`
**Lofty Asset Unit:** `LFTY0157`
**Last Updated:** 2026-04-06 01:20:55 UTC

## Purchase Information

- **Sale Price:** $90,000.00
- **Closing Costs:** $1,150.00
- **Total Investment:** $105,952.32

## Tax Assessment

- **Annual Taxes:** $2,038.36

## Insurance

- **Annual Premium:** $1,311.45



## Income

- **Monthly Rent:** $973.00
- **Projected Rental Yield:** 6.05%
- **Projected Annual Cash Flow:** $6,408.59

## Property Management

- **PM Fee Rate:** 15.0% of gross rents
- **DAO LLC Fee:** $750.00/year
- **Annual PM Fee (est.):** $1,751.40 (based on $973.00/month rent)

- **Gross Monthly Rent:** $827.05

## Annual Expenses

- **Property Taxes:** *(see Tax Assessment)*
- **Homeowners Insurance:** *(see Insurance)*
- **Property Management:** *(ECO Systems — per contract)*
- **Utilities Water/Sewer:** $382.71

## Cash Flow Metrics

- **Cap Rate:** 6.19%
- **IRR:** 1.3%
- **Current Maintenance Reserve:** $-5,348.43
- **Cash Flow:** $0.00/month

## Market

- **Market:** Akron
- **Liquidity Score:** Available in Lofty market data; raw pool diagnostics omitted from owner review candidate.

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*

## Monthly Cash Position (2026-06)

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | -$4,877.13 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | $1,943.82 | ECO Systems General Ledger Column E (63 rows) |