← 428 Cross St, Akron, OH 44311 · All properties

Owner Statement - 2025-05-14 - 428 Cross St, Akron, OH 44311.pdf

This page shows the file's readable contents. Open the original in Dropbox for the complete file.

Open full file in Dropbox

Property428 Cross St, Akron, OH 44311
FolderP&L & Owner Statements
KindPDF
Updated2025-06-17
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025-05-14 - 428 Cross St, Akron, OH 44311.pdf

About This File

428 CROSS STREET - 428 cross st, Akron, OH 44311 Property Cash Summary Beginning Balance 628.21 Cash In 3,158.00 Cash Out -994.46 Owner Disbursements -128.21 Ending Cash Balance 2,663.54 Unpaid Bills -125.90 Property Reserve -500.00 Net Owner Funds 2,037.64 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 05/14/2025 628.21 CC receipt 5BFD-2140 428 cross st #1 - Rent Income - May 2025 - Monthly Rent eCheck 42A7-5920 Owner Distribution - Owner payment for 05/2025 Owner payment for 05/2025 SerJai A. Harris Receipt 12543 428 cross st #1 - Prepaid Rent - Prepaid Rent Income 400.00 1,695.00 05/27/2025 Julia Price Receipt 81272 428 cross st #2 - Prepaid Rent - Prepaid Rent Income 845.00 2,540.00 05/30/2025 Desiree Rice Receipt D000441627 428 cross st #3 - Section 8 Rent - Section 8 Rent 328.00 2,868.00 05/16/2025 Shaniya L. Carter…

File Contents

Read file contents
428 CROSS STREET - 428 cross st, Akron, OH 44311
Property Cash Summary
Beginning Balance

628.21

Cash In

3,158.00

Cash Out

-994.46

Owner Disbursements

-128.21

Ending Cash Balance

2,663.54

Unpaid Bills

-125.90

Property Reserve

-500.00

Net Owner Funds

2,037.64

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Beginning Cash Balance as of 05/14/2025

628.21

CC
receipt

5BFD-2140

428 cross st #1 - Rent Income - May 2025 - Monthly
Rent

eCheck

42A7-5920

Owner Distribution - Owner payment for 05/2025 Owner payment for 05/2025

SerJai A.
Harris

Receipt

12543

428 cross st #1 - Prepaid Rent - Prepaid Rent Income

400.00

1,695.00

05/27/2025 Julia Price

Receipt

81272

428 cross st #2 - Prepaid Rent - Prepaid Rent Income

845.00

2,540.00

05/30/2025 Desiree Rice

Receipt

D000441627 428 cross st #3 - Section 8 Rent - Section 8 Rent

328.00

2,868.00

05/16/2025

Shaniya L.
Carter

Balance

05/19/2025 Earl Vanze Co
05/27/2025

Aligned
06/03/2025
Properties

eCheck

06/03/2025

Aligned
Properties

eCheck

06/06/2025

Shaniya L.
Carter

Reversed
eCheck
CEB4-8BD0
receipt

06/09/2025 City of Akron

795.00

1,423.21
128.21 1,295.00

8453-9650

General Maintenance Labor - Webbs Extreme I
WO:9031 - Webbs Extreme I WO:9031

145.00 2,723.00

8453-9650

General Maintenance Labor - Webbs Extreme I
WO:9031 - Webbs Extreme I WO:9031

14.50 2,708.50

428 cross st #1 - Rent Income - June 2025 - Monthly
Rent

395.00

3,103.50

Payment

City of Akron Water - City of Akron - Water - City of Akron - Water

227.66 2,875.84

06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

Management Fees - Management Fees for 05/2025

124.50 2,751.34

06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

428 cross st #2 - Legal - Streeter & Petropouleas | Client
Reimbursements Filing Fee - Streeter & Petropouleas |
Client Reimbursements Filing Fee

55.00 2,696.34

06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

Management Fees - Management Fees for 05/2025

32.80 2,663.54

06/11/2025

Shaniya L.
Carter

Reverse
Receipt

428 cross st #1 - Rent Income - NSF reversal receipt for
Reference #CEB4-8BD0

395.00 2,268.54

06/11/2025

Shaniya L.
Carter

eCheck
receipt

3676-BF40

428 cross st #1 - Rent Income - June 2025 - Monthly
Rent

395.00

2,663.54

Ending Cash Balance
Total

2,663.54
3,158.00

1,122.67

Bills Due
Due Date

Payee

06/09/2025 Aligned Properties

Description
Management Fees for 06/2025

Unpaid
39.50

Page 31 of 42

Balance Sheet
Properties: 428 CROSS STREET - 428 cross st Akron, OH 44311
As of: 06/13/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

2,713.29

Total Cash

2,713.29

TOTAL ASSETS

2,713.29

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits
Total SECURITY DEPOSITS
Total Liabilities

795.00
795.00
795.00

Capital
Owner Contribution

2,500.00

Owner Distribution

-9,432.97

Calculated Retained Earnings

11,370.70

Calculated Prior Years Retained Earnings

-2,519.44

Total Capital

1,918.29

TOTAL LIABILITIES & CAPITAL

2,713.29

Created on 06/13/2025

Page 1