← 3850 W 17th St, Cleveland, Ohio 44109 · Portfolio index
P&L Statement - 3850 W 17th St, Cleveland, OH 44109.xlsx
| Property | 3850 W 17th St, Cleveland, Ohio 44109 |
|---|---|
| Section | 07 - P&L & Owner Statements |
| Category | office |
| Relative path | 07 - P&L & Owner Statements/P&L Statement - 3850 W 17th St, Cleveland, OH 44109.xlsx |
| Source path | /mnt/c/Users/digit/Dropbox/Real Estate/OH/3850 W 17th St, Cleveland, Ohio 44109/Public/07 - P&L & Owner Statements/P&L Statement - 3850 W 17th St, Cleveland, OH 44109.xlsx |
| Modified UTC | 2026-04-03T15:43:39.0000000Z |
| Size bytes | 8496 |
| Extraction method | metadata-only+xlsx-xml-incremental |
Description
sheet1: Income Statement - 12 Month | 1 | 2 | 3 | 4 | 5 | 6 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Total | Operating Income & Expense | 21 | 22 | 23 | 1540.0 | 1540.0 | 795.0 | 795.0 | 0.0 | 471.83 | 1539.0 | 745.0 | 745.0 | 1540.0 | 1619.5 | 1540.0 | 12870.33 | Total RENTS | 1540.0 | 1540.0 | 795.0 | 795.0 | 0.0 | 471.83 | 1539.0 | 745.0 | 745.0 | 1540.0 | 1619.5 | 1540.0 | 12870.33 | Prepaid Rent | 0
Extracted Content
sheet1: Income Statement - 12 Month | 1 | 2 | 3 | 4 | 5 | 6 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Total | Operating Income & Expense | 21 | 22 | 23 | 1540.0 | 1540.0 | 795.0 | 795.0 | 0.0 | 471.83 | 1539.0 | 745.0 | 745.0 | 1540.0 | 1619.5 | 1540.0 | 12870.33 | Total RENTS | 1540.0 | 1540.0 | 795.0 | 795.0 | 0.0 | 471.83 | 1539.0 | 745.0 | 745.0 | 1540.0 | 1619.5 | 1540.0 | 12870.33 | Prepaid Rent | 0.0 | 0.0 | 15.25 | -15.25 | 0.0 | 770.0 | 0.0 | 0.0 | 0.0 | -320.0 | 345.0 | 770.0 | 1565.0 | FEES | 27 | 0.0 | 0.0 | 0.0 | 0.0 | 140.0 | 35.0 | 0.0 | -175.0 | 105.0 | 0.0 | -105.0 | 0.0 | 0.0 | Late Fee | 0.0 | 0.0 | 0.0 | 37.99 | -37.99 | 0.0 | 1.0 | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | Month-to-Month Fee | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.83 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 165.83 | Total FEES | 0.0 | 0.0 | 0.0 | 37.99 | 102.01 | 50.83 | 26.0 | -151.0 | 130.0 | 25.0 | -80.0 | 25.0 | 165.83 | Expense Reimbursement | 0.0 | 1400.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1400.0 | Total Operating Income | 1540.0 | 2940.0 | 810.25 | 817.74 | 102.01 | 1292.66 | 1