← 3024 W. 103rd Street, Cleveland, OH 44111 · Portfolio index

07 - P&L & Owner Statements - Financials Summary - 3024 W. 103rd Street, Cleveland, OH 44111 - 3024 W. 103rd Street, Cleveland, OH 44111.md

Generated 2026-07-01T05:25:50.520233+00:00 from live Dropbox Public folders.

Extracted Content

# Financial Data **Status:** 🏁 **SOLD** — Property divested **Last Updated:** 2026-04-05 **Source:** Lofty PM Data Entry + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | ~$1,163 (per Lofty PM Data Entry) | ## Income | Field | Value | |-------|-------| | Monthly Gross Rent | ~$1,163 | ## Insurance - **Annual Premium:** $1,163.40 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:** $750.00/year ## Annual Expenses | Field | Value | Source | |-------|-------|--------| | Property Taxes | ~$4,847 (est.) | Cuyahoga — Lofty PM Data Entry shows $2,423.57 (likely 1st half) | | Homeowners Insurance | *(Obie 2026 cancelled)* | Policy cancelled for 2026 term | | Property Management | | ECO Systems | | Utilities Water/Sewer | $1,604.64| | **Total Annual OpEx** | **~$5,500** (est.) | | - **Utilities Water/Sewer:** $1,604.64 ## T-12 Financials From Cash Flow Statement: - Rent: $177.25, $1,155.50, $302.74 (sparse data) - Large transfer: -$15,953.30 (outgoing) - Reverse: +$15,953.30 (incoming) ## Operating Reserve | Field | Value | Source | |-------|-------|--------|