← 22164 Umland Cir, Jenner, CA 95450 · All properties

2026-06-FINANCIALS-approved - 22164 Umland Cir, Jenner, CA 95450.md

This page shows the file's readable contents. Open the original in Dropbox for the complete file.

Open full file in Dropbox

Property22164 Umland Cir, Jenner, CA 95450
FolderP&L & Owner Statements
KindText
Updated2026-07-02
Dropbox path07 - P&L & Owner Statements/2026-06-FINANCIALS-approved - 22164 Umland Cir, Jenner, CA 95450.md

About This File

Financial Data <!-- AUTO:CF_PRIOR_MONTH_START --> Cash Flow Snapshot (2026-04) Source: Cash Flow Statement, month 2026-04 Updated: 2026-05-18 · Metric · Amount · Revenue · $3,197.66 · Operating Expenses · -$2,757.69 · NOI · $439.97 · Loan/CapEx/Retained Earnings · $0.00 · Net Operating Cashflow · $439.97 · Rents · $3,197.66 · Property Management Fee · $0.00 · Insurance · $0.00 · Taxes · $0.00 · Utilities · -$759.26 · Repairs / Maintenance · -$1,820.00 · Operating Reserve Balance · $494.35 · ECO Cash Balance · $0.00 · Mortgage Principal Balance · $791,184.61 · Estimated NAV · $0.00 · source_workbook: Public/07 - P&L & Owner Statements/Cash Flow Statement - 22164 Umland Cir, Jenner, CA 95450.xlsx <!-- AUTO:CF_PRIOR_MONTH_END --> Monthly Cash Position (2026-06) · Metric · Amount · Source · Lofty Operating Cash · $1,808.20 · Lofty curr_maintenance_reserve · ECO Operating Cash ·…

File Contents

Read file contents
# Financial Data

<!-- AUTO:CF_PRIOR_MONTH_START -->
## Cash Flow Snapshot (2026-04)

**Source:** Cash Flow Statement, month `2026-04`
**Updated:** 2026-05-18

| Metric | Amount |
|---|---:|
| Revenue | $3,197.66 |
| Operating Expenses | -$2,757.69 |
| NOI | $439.97 |
| Loan/CapEx/Retained Earnings | $0.00 |
| Net Operating Cashflow | $439.97 |
| Rents | $3,197.66 |
| Property Management Fee | $0.00 |
| Insurance | $0.00 |
| Taxes | $0.00 |
| Utilities | -$759.26 |
| Repairs / Maintenance | -$1,820.00 |
| Operating Reserve Balance | $494.35 |
| ECO Cash Balance | $0.00 |
| Mortgage Principal Balance | $791,184.61 |
| Estimated NAV | $0.00 |

`source_workbook: Public/07 - P&L & Owner Statements/Cash Flow Statement - 22164 Umland Cir, Jenner, CA 95450.xlsx`
<!-- AUTO:CF_PRIOR_MONTH_END -->

## Monthly Cash Position (2026-06)

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $1,808.20 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$32,791.29 | ECO Systems General Ledger Column E (309 rows) |