← 122 Florida Park Dr, Palm Coast, FL 32137 · All properties
seconloanoption - 122 Florida Park Dr, Palm Coast, FL 32137.pdf
This page shows the file's readable contents. Open the original in Dropbox for the complete file.
| Property | 122 Florida Park Dr, Palm Coast, FL 32137 |
|---|---|
| Folder | Loan Documents |
| Kind | |
| Updated | 2025-06-04 |
| Dropbox path | 04 - Loan Documents/Archive/seconloanoption - 122 Florida Park Dr, Palm Coast, FL 32137.pdf |
About This File
4/19/25, 4:33 PM calculator.net/mortgage-calculator.html?chouseprice=108%2C520&cdownpayment=0&cdownpaymentunit=p&cloanterm=30&cinter… Mortgage Calculator Home Price Down Payment ? Monthly Pay: $650.63 108,520 Loan Term ? 30 years Interest Rate ? 6 Start Date Aug 2024 Include Taxes & Costs Calculate Monthly % 0 Clear Total Mortgage Payment $650.63 $234,227.60 Property Tax $108.52 $39,067.20 Home Insurance $125.00 $45,000.00 Other Costs $333.33 $120,000.00 Total Out-ofPocket $1,217.49 $438,294.80
File Contents
Read file contents
4/19/25, 4:33 PM calculator.net/mortgage-calculator.html?chouseprice=108%2C520&cdownpayment=0&cdownpaymentunit=p&cloanterm=30&cinter… Mortgage Calculator Home Price Down Payment ? Monthly Pay: $650.63 108,520 Loan Term ? 30 years Interest Rate ? 6 Start Date Aug 2024 Include Taxes & Costs Calculate Monthly % 0 Clear Total Mortgage Payment $650.63 $234,227.60 Property Tax $108.52 $39,067.20 Home Insurance $125.00 $45,000.00 Other Costs $333.33 $120,000.00 Total Out-ofPocket $1,217.49 $438,294.80 Principal & Interest Property Taxes Home Insurance Other Cost 27% 27% 10% 10% 9% 9% 53% 53% Total of 360 Mortgage Payments $234,227.60 Total Interest $125,707.60 Mortgage Payoff Date Aug. 2054 Amortization schedule Annual Schedule Monthly Schedule Ending Balance $200K 8/24$6,475 7/25 $1,333 $107,187 $100K 8/252 $6,393 7/26 $1,415 $105,773 Year Date Interest Principal 1 $150K $50K 8/263 $6,305 7/27 $1,502 $104,270 4 8/27$6,213 7/28 $1,595 $102,676 5 8/287/29 $1,693 $100,983 6 8/29$6,010 7/30 $1,798 $99,185 7 8/30$5,899 7/31 $1,908 $97,277 $6,114 Balance Interest Payment $0 0 5 10 15 20 25 30 Year https://www.calculator.net/mortgage-calculator.html?chouseprice=108%2C520&cdownpayment=0&cdownpaymentunit=p&cloanterm=30&cinterestrate… 1/3 4/19/25, 4:33 PM calculator.net/mortgage-calculator.html?chouseprice=108%2C520&cdownpayment=0&cdownpaymentunit=p&cloanterm=30&cinter… 8 8/31$5,781 7/32 $2,026 $95,251 9 8/32$5,657 7/33 $2,151 $93,099 10 8/33$5,524 7/34 $2,284 $90,816 11 8/34$5,383 7/35 $2,425 $88,391 12 8/35$5,233 7/36 $2,574 $85,817 13 8/36$5,075 7/37 $2,733 $83,084 14 8/37$4,906 7/38 $2,901 $80,183 15 8/38$4,727 7/39 $3,080 $77,102 16 8/39$4,537 7/40 $3,270 $73,832 17 8/40$4,335 7/41 $3,472 $70,360 18 8/41$4,121 7/42 $3,686 $66,673 19 8/42$3,894 7/43 $3,914 $62,760 20 8/43$3,653 7/44 $4,155 $58,605 21 8/44$3,396 7/45 $4,411 $54,193 22 8/45$3,124 7/46 $4,683 $49,510 23 8/46$2,835 7/47 $4,972 $44,538 24 8/47$2,529 7/48 $5,279 $39,259 25 8/48$2,203 7/49 $5,605 $33,654 26 8/49$1,857 7/50 $5,950 $27,704 27 8/50$1,490 7/51 $6,317 $21,387 28 8/51$1,101 7/52 $6,707 $14,680 29 8/527/53 $7,120 $7,560 $687 https://www.calculator.net/mortgage-calculator.html?chouseprice=108%2C520&cdownpayment=0&cdownpaymentunit=p&cloanterm=30&cinterestrate… 2/3