← 122 Florida Park Dr, Palm Coast, FL 32137 · All properties

FINANCIALS.md

This page shows the file's readable contents. Open the original in Dropbox for the complete file.

Open full file in Dropbox

Property122 Florida Park Dr, Palm Coast, FL 32137
FolderREADME & Property Snapshot
KindText
Updated2026-07-15
Dropbox path00 - README & Property Snapshot/FINANCIALS.md

About This File

Financial Data Lofty Property ID: 01HS93VNKAC0XQMATXNDY10J26 Lofty Asset Unit: LFTY0320 Extracted: 2026-04-01 01:20:55 UTC Purchase Information - Sale Price: $385,150.00 - Closing Costs: $1,250.00 - Total Investment: $386,950.00 Tax Assessment - Annual Taxes · $2,500.00 Insurance - Annual Premium: $2,600.00 Income - Monthly Rent · $2,500.00 - Projected Rental Yield: 15.74% - Projected Annual Cash Flow: $21,350.00 Cash Flow Metrics - Cap Rate: 5.51% - IRR: 0.2% - Current Maintenance Reserve: $2,087.97 - Cash Flow: $0.00/month Market - Market: Palm Coast - Neighborhood Score: B+/100 *Auto-generated from Lofty.ai financial data.* *Sync with Baselane/Hemlane for actuals reconciliation.* Property Management - PM Fee Rate: 10% - DAO LLC Fee: $750.00/year Water/Sewer - Water/Sewer: Not available in local source Monthly Cash Position (2026-06) Amounts are shown as of 2026-06. ECO Operating…

File Contents

Read file contents
# Financial Data

**Lofty Property ID:** `01HS93VNKAC0XQMATXNDY10J26`
**Lofty Asset Unit:** `LFTY0320`
**Extracted:** 2026-04-01 01:20:55 UTC

## Purchase Information

- **Sale Price:** $385,150.00
- **Closing Costs:** $1,250.00
- **Total Investment:** $386,950.00

## Tax Assessment

- **Annual Taxes | $2,500.00

## Insurance

- **Annual Premium:** $2,600.00

## Income

- **Monthly Rent | $2,500.00
- **Projected Rental Yield:** 15.74%
- **Projected Annual Cash Flow:** $21,350.00

## Cash Flow Metrics

- **Cap Rate:** 5.51%
- **IRR:** 0.2%
- **Current Maintenance Reserve:** $2,087.97
- **Cash Flow:** $0.00/month

## Market

- **Market:** Palm Coast
- **Neighborhood Score:** B+/100

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*
## Property Management

- **PM Fee Rate:** 10%
- **DAO LLC Fee:** $750.00/year


## Water/Sewer

- **Water/Sewer:** Not available in local source

## Monthly Cash Position (2026-06)

Amounts are shown as of 2026-06. ECO Operating Cash is the complete DAO-attributed ECO Systems GL Column E balance through the as-of month, including accruals; it is not limited to ECO Systems LLC bank cash.

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $2,075.47 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$1,290.23 | ECO Systems General Ledger Column E (7 rows) |

## Monthly Cash Position (2026-06)

Revenue and operating expenses are scoped to the reporting month. ECO Operating Cash is the current complete DAO-attributed total of Column E across every row in the property-split ECO Systems GL, including accruals.

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $2,075.47 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$6,031.07 | ECO Systems General Ledger Column E (12 rows) |

## Monthly Cash Position (2026-06)

Revenue and operating expenses are scoped to the reporting month. ECO Operating Cash is the current complete DAO-attributed total of Column E across every row in the property-split ECO Systems GL, including accruals.

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $2,075.47 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$6,482.57 | ECO Systems General Ledger Column E (16 rows) |